SAMPLE LOT COMPUTATION ONLY
Schemes below are applicable to LPC lots only
Effective up to May 31, 2010
Phase Phase 2C Phase 2C
Location: North Parcel North Parcel
Block Number: 48 48
Lot Number: 22 22
Lot Area 222 222
Price/sqm 5,000 5,000
Total Contract Price 1,110,000 1,110,000
CASH PAYMENT
Reservation Fee 50,000.00 50,000.00
15% Cash discount 166,500.00 166,500.00
Balance to be paid 30 days after
payment of Reservation Fee 893,500.00 893,500.00
36 Months - No Downpayment Scheme
Reservation Deposit 50,000.00 50,000.00
Balance 1,060,000.00 1,060,000.00
Payable in 36 months w/o interest 29,444.44 29,444.44
FULL Downpayment Scheme - no interest
OPTION 1:
24% Spot DP with 5% discount 266,400.00 266,400.00
Less discount 13,320.00 13,320.00
Reservation Deposit 50,000.00 50,000.00
Net DP 203,080.00 203,080.00
76% Balance 843,600.00 843,600.00
payable in 40 months 21,090.00 5,641.11
OPTION 2:
24% Spot DP with 10% discount 266,400.00 266,400.00
Less discount 26,640.00 26,640.00
Reservation Deposit 50,000.00 50,000.00
Net DP 189,760.00 189,760.00
76% Balance 843,600.00 843,600.00
payable in 36 months 23,433.33 23,433.33
5-Year In-House Financing (16%)
24% Downpayment without interest 266,400.00 266,400.00
Reservation Deposit 50,000.00 50,000.00
1st Month - 12th month 18,033.33 18,033.33
76% Balance lumpsum or bank fin 843,600.00 843,600.00
13th to 60th month @ 16% interest 23,907.86 23,907.86
Note: 1 Please make check payable to LANDCO PACIFIC CORPORATION.
2 This is for information purposes only, this does not form any sort of contract.
3 Complete PDCs corresponding to your payment scheme is required by the Seller.
4 Late payments will be charged a three (3%) penalty per month.
No comments:
Post a Comment