HACIENDA ESCUDERO LIESURE TOURISM STATE
PHASE 2B
SAMPLE OPEN LOT COMPUTATION
REGULAR LOTS IN PHASE 2B
Block No. 27 In PhP
Lot No. 2
Lot Area. (sqm) 275
Price per sqm. Php6,500.00
Total Contract Price: PHP1,787,500.00
CASH PAYMENT
12% Cash Discount Php214,500.00
Net Contract Price php 1,573,000.00
Reservation Fee 50,000.00
Cash Payment (30 days after reservation) pHP1,523,000.00
DEFERRED CASH
24 MONTHS STRAIGHT AMORTIZATION
Reservation Fee: Php50,000.00
Balance , Net of RF Php1,737,500.00
24 Monthly Installments: Pph72,395.83
5-YEAR INSTALLMENT
Total Contract Price Php1,787,500.00
Reservation Fee Php50,000.00
1st year monthly amortization Php429,000.00
(12 months; no interest) Php31,583.33
2nd to 5th year Php1,358,500.00
(with 16% interest) Php38,500.27
NOTE: Please make check payable to LANDCO PACIFIC CORP.
No comments:
Post a Comment