landco

Since land is a God-given, valuable, and scarce resource, we are committed to transform land into high-quality developments that create superior value, enhance lifestyle, and preserve the environment. As a result, we uplift the standard of living of our customers, and the communities we serve, enhance the professional and personal growth of our employees, and maximize shareholders' returns. Landco's track record of highly-successful developments, underpinned by a solid financial base, a strong organization, and professional management, reinforces our leadership in the markets we serve. We are highly trained professionals whose work ethic is guided by the principles of excellence, integrity, loyalty, teamwork, and love of God. Bound by a shared vision, we are a cohesive organization that delivers quality results every time. We are enabled by a fully functioning knowledge management system that incorporates the company's best practices. We employ creative concepts and methods, and conduct business ethically. Thus, we are blessed with economically and professionally rewarding careers. Our consistent delivery of high-quality products to our various clientele makes us a highly respected member of the real estate industry. We are the developer of choice among discriminating property buyers, suppliers, and investors. We are the benchmark for outstanding lifestyle products that dare to innovate.

7/2/10

open lot computation

   HACIENDA ESCUDERO

SAMPLE OPEN LOT COMPUTATION
 REGULAR LOTS IN PHASE 1 & 2A

 Block No. 5 In PhP
Lot No. 11
Lot Area (sqm) 730
Price per sqm 5,100.00
Total Contract Price 3,723,000.00



CASH PAYMENT

 12% Cash Discount 446,760.00
 Net Contract Price 3,276,240.00
 Reservation Fee 50,000.00
 Cash Payment (30 days after reservation) 3,226,240.00



22 DEFERRED CASH

OPTION 1: 24 MONTHS STRAIGHT AMORTIZATION
 Reservation Fee 50,000.00
 Balance , Net of RF 3,673,000.00
 24 Monthly Installments 153,041.67



 OPTION 2: 36 MONTHS STRAIGHT AMORTIZATION

 Reservation Fee 50,000.00
 Balance , Net of RF 3,673,000.00
 36 Monthly Installments 102,027.78


 OPTION 3: SPOT DP 1
 Reservation Fee 50,000.00
 24% Spot DP with 10% disc on DP 754,168.00
 76% balance in 48 months - zero interest 58,947.50
  NET CONTRACT PRICE 3,633,648.00


 OPTION 3: SPOT DP 1
 Reservation Fee 50,000.00
 24% Spot DP with 15% disc on DP 709,492.00
 76% balance in 42 months - zero interest 67,368.57
 NET CONTRACT PRICE 3,588,972.00


 BANK FINANCING OPTION:

 Reservation Fee 50,000.00
20% DP (net of RF) 694,600.00
payable in 12 months - zero interest 57,883.33
80% Balance bank Take-out with 12% disc on Bal. 2,620,992.00
 NET CONTRACT PRICE 3,365,592.00


 5-YEAR INSTALLMENT

 Total Contract Price 3,723,000.00
Reservation Fee 50,000.00
1st year monthly amortization 893,520.00
 (12 months; no interest) 70,293.33

 2nd to 5th year 2,829,480.00
 (with 16% interest) 80,188.26
Posted by gcdigo.landcosales@gmail.com at 3:49 PM

No comments:

Post a Comment

Subscribe to: Post Comments (Atom)

CONTACT US:

For a trip reservation:



Please contact: MS.GLOH C.DIGO

+63918-470-4874

+63915-953-7809

+63932-264-9667

EMAIL: gcdigo.landcosales@gmail.com